Tesla Lease CalculatorTesla Lease Calculator (PCH)
Work out a Tesla lease payment the way the lessor does: depreciation plus rent charge plus tax. Then see what you pay at signing, what extra miles will cost, how leasing compares with financing over the same months, and roughly what it costs to get out early.
See what a Tesla on Personal Contract Hire really costs: the initial rental, admin fee, maintenance and any excess-mileage bill added up and spread over the contract. Paste in a quote or estimate a fair rental, then compare leasing with buying on HP and check what handing it back early would cost.
Monthly paymentYour rentals
Due at signingDue upfront
Where the lease money goes
Lease vs buy: cumulative cost
Buying is shown net of the car's estimated value minus loan balanceEarly termination estimate
Rough guide only. Lessors set their own early-termination formula β usually the payoff balance minus the car's wholesale value, plus fees, sometimes capped at the remaining payments. Ask for an official payoff quote before deciding.
Rough guide only. Personal Contract Hire has no legal right to hand the car back early (unlike HP and PCP), so the charge is whatever your contract says β commonly around half of the rentals still to pay. Ask the leasing company for a settlement quote before deciding.
How this is calculated
- Number of rentals = initial rental multiple + (term β 1). A "6+35" deal on 36 months is 41 rentals: six up front, then 35 monthly.
- Total cost of the lease = rental Γ number of rentals + maintenance package (charged with every rental) + admin fee + excess mileage + end-of-contract charges. True monthly cost = that total Γ· the term in months, which is the fair way to compare deals with different initial rentals.
- Excess mileage = (miles you expect β allowance) Γ years Γ the pence-per-mile charge. Unused miles aren't refunded.
- Estimated rental: the leasing company needs your rentals to cover the price it pays (list less any discount) minus what it expects to sell the car for, plus finance. We solve for the rental with your rate, paying the initial rental on day one and the rest monthly. The default residual comes from a typical UK depreciation curve for the model, adjusted about 0.4% of list per 1,000 miles a year above or below 10,000.
- Lease vs buy buys the same car at list price, with cash or Hire Purchase, adds VED of Β£195 a year from year 2 (plus the Β£425 Expensive Car Supplement in years 2β6 if the list price is over Β£50,000), and subtracts the value you'd hold (car value β HP balance) at the end of the lease term. Lease rentals normally include road tax.
- Early hand-back = your termination % Γ the rentals still to pay. The total shown adds everything paid up to that point.
What does "6+35" or "9+47" mean?
Are PCH prices quoted with VAT?
Who pays for road tax, servicing and tyres?
What happens at the end?
Estimates only, not a quote or an offer of finance. Rentals, residuals, fees and termination terms vary by funder and month β verify current terms.
- Adjusted cap cost = selling price (+ acquisition fee if rolled in) β down payment β trade-in equity.
- Residual value = MSRP Γ residual %. It's what the lessor expects the car to be worth at lease end.
- Depreciation per month = (adjusted cap cost β residual) Γ· term. Rent charge = (adjusted cap cost + residual) Γ money factor. Money factor Γ 2,400 β the equivalent APR.
- Tax: in monthly-tax states the rate applies to each payment and to your cash down payment. Upfront states tax either the total of payments or the full selling price at signing.
- Lease vs buy finances the same price plus sales tax with the same down payment and trade, then subtracts your equity (estimated value β remaining loan balance) at the end of the lease term. Value comes from a typical depreciation curve for the model family, adjusted β $0.12 per mile above or below 12,000 mi/yr.
- Early exit: option A pays every remaining payment; option B pays the estimated payoff balance minus the car's estimated value (Β±8%), plus the turn-in fee. We show the cheaper of the two as a range.
What is a good money factor?
Can I buy the car at the end of a Tesla lease?
Is it cheaper to buy more miles upfront?
Why does a big down payment not save much?
Estimates only, not an offer of credit. Residuals, money factors, fees and tax rules vary by lessor, state and month β verify current terms.